Last 24 Hours
$535,000
NAL Estimated Property Value2 Shiloh Rd, Odessa, TX, 79762
$536,967 ARV
Off Market
4 Beds
3 Bath
4,125 Sq Ft
Single Family Residence
$129.7 / sqft
Built in 1989Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage AvailableExterior
Lot Size11,700 sqft
Building Information
Year Built1989
Garage Spaces3
Land Information
APN06800.03320.00000
Lot Number53
SubdivisionCountry Club North
Land UseResidential
Legal DescriptionCOUNTRY CLUB NORTH BLOCK 29 LOT 53
Census Tract002900
Assessed Land Value$34,866
Assessed Improvement Value$409,999
Assessment Year2025
About this property
Luxurious Living in the prestigious North Country Club, near Emerald Forest. This expansive 4bedroom, 3bath 3car garage home offers over 4,000 sqft. of luxurious space. In-law plan, High ceilings, wood shutters, formal living room with a two-sided fireplace, a formal dining room, home office, and 2 versatile living areas, Plus a seasonal storage/hobby room & so much more! This home has those solid bones you've been looking for & priced to allow for your personal touch! It's a MUST SEE!
Investor Tools
$535,000
Estimated Property Value
$0Estimated Mortgage Balance
$535,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$536,966
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,367
$444,865
2025
$34,866
$409,999
$444,865
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,367
$444,865
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$496,000
100%
0%
$0/mo
12.4%