$4,654,350
NAL Estimated Property Value20 Applehead Island Dr, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Dryer, Electric Cooktop, ENERGY STAR Qualified Appliances, Double Oven, Refrigerator, Stainless Steel Appliance(s), Washer
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Dock
Lot Size10,742 sqft
Building Information
Year Built2001
Stories2
Roof Type112
Garage Spaces4
Land Information
APN8651
Lot Number20
SubdivisionApplehead Island
Land UseResidential
Legal DescriptionHORSESHOE BAY APPLEHEAD ISLAND LT 20
Census Tract970401
Assessed Land Value$1,480,500
Assessed Improvement Value$3,173,850
Assessment Year2025
About this property
Motivated! 20 Applehead Island: East Facing Lake LBJ Estate 5 Bedroom 6 ½ Bath 6,900+ sq/ft, 3 Car Garage. This home is sure to entertain family and friends in the lap of luxury with the enjoyment of waterfront living. Grand ceilings, 8 seat theater, bunk room, craft/workout room, wine cellar... Poolside second air-conditioned kitchen, living/dining, heated pool w/ waterfall, hot tub, boat lift, 2 wave runner ramps, dual bbq grills, large storage closet; its lake living at its best! Sold fully furnished.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$4,654,350
Estimated Property Value
$0Estimated Mortgage Balance
$4,654,350Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$27,926 /month
Positive
Cash Flow Estimate:
$9,309 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,010/month
$3,796/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,843
$4,654,350
2025
$1,480,500
$3,173,850
$4,654,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$24,843
$4,654,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$4,654,350
100%
0%
$0/mo
