Last 24 Hours
$540,000
20 Dartmouth Cir, Odessa, TX, 79764
$540,064 ARV
On Market
Just Added
4 Beds
3 Bath
3,086 Sq Ft
Single Family Residence
$174.98 / sqft
Built in 1982Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesMore than One Water Heater, Electric Water Heater, Dryer Electric, Electric Cooktop, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Building Information
Garage Spaces2
About this property
MOTIVATED seller, let's make this home for you! This stunning 4 bed 3 bath home with a SHOP on a HALF ACRE lot located in North Odessa -University Park subdivision! Home features two primary bedrooms, spacious kitchen, vaulted ceiling in living room, wood burning fireplace. Great curb appeal with mature trees, grass, and circular drive. Don't miss out on this one!
Investor Tools
$0Estimated Mortgage Balance
$344,397Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$540,063
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,264 /month
Positive
Cash Flow Estimate:
$1,088 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
12.4%