$139,500
20 Nassau Drive, Rockport, TX, 78382
On Market
Just Added
Highlights
Interior
Exterior
Lot Size5,998 sqft
Land Information
APN3200-004-011-000
Lot Number11
SubdivisionKey Allegro
Land UseResidential
Legal DescriptionKEY ALLEGRO UNIT #1, BLOCK 4, LOT 11
Census Tract950200
Assessed Land Value$139,500
Assessment Year2025
About this property
Lovely cleared lot in the highly desirable, Key Allegro community. ONLY off water lot on the market. City utilities available. Perfect for building your dream home to enjoy the coastal life style, or an opportunity for investment as this property is priced to sell.
Investor Tools
$0Estimated Mortgage Balance
$374,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$39/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,235
$139,500
2025
$139,500
N/A
$139,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,235
$139,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$374,000
100%
0%
$0/mo
