$271,000
NAL Estimated Property Value20 Willow Bend Court, Mansfield, TX, 76063
$288,643 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size1.00 acres
Building Information
Year Built2013
Land Information
APN126.4190.00200
Lot Number20
Land UseResidential
Legal DescriptionLOT 20 WILLOW BEND ESTATES S# 125000HA002003A/B L# PFS1117681/2 ELECTED REAL
Census Tract130418
Assessed Land Value$40,000
Assessed Improvement Value$100,568
Assessment Year2025
About this property
Beautiful Corner lot home on one acre in Mansfield!!! 3 bedrooms and 2 full bath, Large Living room, large Kitchen, Spacious bedrooms... Beautiful dark wood cabinets in Kitchen and baths... Outdoor storage building on a huge one acre lot could be used for many things, horses permitted. Large covered front deck for watching those beautiful Texas sunsets. It won't last long!!!
Investor Tools
$271,000
Estimated Property Value
$149,413Estimated Mortgage Balance
$121,587Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$288,643
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$533
$140,568
2025
$40,000
$100,568
$140,568
No
Tax History
Year
Tax Paid
Assessed Value
2025
$533
$140,568
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$171,000
No
First
Dec 23, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,413
$121,587
44%
55%
$1,026/mo
