Last 24 Hours
$379,800
NAL Estimated Property Value200 Balsam ST, Hutto, TX, 78665
Off Market
4 Beds
2 Bath
1,960 Sq Ft
$132.64 / sqft
Built in 2019Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Dishwasher, Disposal, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-14-1965-210S-0048
Lot Number48
Land UseResidential
Legal DescriptionS11972 - HUTTO HIGHLANDS SEC 2 PH 1, BLOCK S, LOT 48
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$287,800
Assessment Year2025
About this property
Kimbell Floor Plan with 4 Bedrooms, Study and Family Rooms on Corner Home Site! Granite countertops, tile backsplash, covered back patio, full sprinkler/sod. See agent for details on finish out. New Pictures coming! Available Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$379,800
Estimated Property Value
$225,627Estimated Mortgage Balance
$154,173Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,457
$379,800
2025
$92,000
$287,800
$379,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,457
$379,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Fha
$258,226
Yes
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,627
$154,173
40%
59%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,789/mo
+$961/mo
8.7%
12.4%