Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$243,000

NAL Estimated Property Value

200 Beverly Drive, Shepherd, TX, 77371

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,577 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.36 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size2.10 acres

Building Information

Year Built1973
Garage Spaces2

Land Information

APN77596
Lot Number61,62
SubdivisionRolling Hills
Land UseResidential
Legal DescriptionROLLING HILLS #1, LOT 61 & 62, ACRES 2.0995
Census Tract200104
Assessed Land Value$55,010
Assessed Improvement Value$166,500
Assessment Year2025

About this property

Gorgeous 3 bedrooms, 2 baths on a two-acreage lot. Property is a great to start a Home-Based Business. Lots of fenced in space. Lots of trees, but you can see the whole lot. Large yard for kids plays and plenty room for gardening. Spacious for guess or young college kids to add their private mobile on. Sit on a gradual hill... Refrigerator remains. Home Never flooded. No restrictions, and animals are welcomed. Carport attached and also a 2-car garage and working shed in the rear. Home is 20 mins from HWY 99 that take around the city or connects directly to many other highways. Well known restaurants and lots of shopping are 15 mins north or 15 mins south on I-59. It's a great and quiet area. And the riding lawn mower remains. Come and take a tour.

Investor Tools

Property Icon
$243,000
Estimated Property Value
$144,141Estimated Mortgage Balance
$98,859Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,110
$221,510
2025
$55,010
$166,500
$221,510
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,110
$221,510

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Conventional
$150,000
No
First
Mar 29, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,141
$98,859
40%
59%
$900/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$900/mo
+$822/mo
8.5%

City: Shepherd

200 Beverly Drive | Property Details | No Agent List