$193,166
NAL Estimated Property Value200 Brownwood Dr, Baytown, TX, 77520
$203,309 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size22,081 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0661050040018
Lot Number18,19
SubdivisionBrownwood
Land UseResidential
Legal DescriptionLTS 18 & 19 BLK U BROWNWOOD
Census Tract253300
Assessed Land Value$31,459
Assessed Improvement Value$161,707
Assessment Year2025
About this property
Charming home on 1/2 acre! Located in a quiet neighborhood with no HOA, this one-story property offers a coastal feel. Featuring four bedrooms, two full bathrooms, and a spacious living area. The galley kitchen is perfect for meal preparation and flows seamlessly into the open concept dining and living room. Situated on a huge corner lot, this home is close to dining, shopping, and medical facilities. Don't miss out on this unique opportunity - call today!
Investor Tools
$193,166
Estimated Property Value
$113,009Estimated Mortgage Balance
$80,157Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$203,308
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,159 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,176
$193,166
2025
$31,459
$161,707
$193,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,176
$193,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$120,000
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,009
$83,991
42%
59%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$720/mo
+$1,506/mo
13.8%
