$956,000
NAL Estimated Property Value200 Dally Ct, Dripping Springs, TX, 78620
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size32,670 sqft
Building Information
Year Built2024
Garage Spaces1134
Land Information
APNR154465
Lot Number5
SubdivisionBunker Ranch Phase 1
Land UseResidential
Legal DescriptionBUNKER RANCH PHASE 1, BLOCK 6, LOT 5, ACRES 0.75 TAX CODES:GHA,RSP,SDS,TDS2
Census Tract010807
Assessed Land Value$310,890
Assessed Improvement Value$401,100
Assessment Year2025
About this property
$2500 credit towards the purchase of your lot. You can use this towards closing costs, all pre-paids and property taxes. To use this incentive buyer has to close by February 29, 2024. Ready for your dream home on this beautiful corner lot! .75 acres, level and cleared lot in highly sought-after Bunker Ranch. Minimum build size is 2,800 sq ft. We have survey. Great location to downtown Dripping Springs in this lovely gated community. Located in the Highly rated Dripping Springs School District. Please call agent with questions.
Investor Tools
$956,000
Estimated Property Value
$1,068,243Estimated Mortgage Balance
$956,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,736 /month
Positive
Cash Flow Estimate:
$1,912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,962
$711,990
2025
$310,890
$401,100
$711,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,962
$711,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Building Or Construction Loan
$1,088,609
No
First
Jul 5, 2024
Aug 2064
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,068,243
N/A
0%
112%
$7,148/mo
