$226,000
NAL Estimated Property Value200 E Graves St, Burnet, TX, 78611
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Range
FlooringLinoleum, Wood
Exterior
Exterior FeaturesPlayground
Lot Size12,153 sqft
Building Information
Year Built1940
Garage Spaces1
Land Information
APN51720
SubdivisionJohn Hamilton
Land UseResidential
Legal DescriptionABS A0405 JOHN HAMILTON, TRACT 126, .279 ACRES
Census Tract960302
Assessed Land Value$36,338
Assessed Improvement Value$136,037
Assessment Year2025
About this property
Cute as a button! This 3 bedroom 2 bathroom home sits on a large lot with a huge fenced back yard. Private master with en suite bathroom. Utility room off kitchen with washer/dryer hookups. Eat in kitchen features an upgraded gas range, kitchen opens to living room. Large closets, circle drive out front for off street guest parking, carport with storage. Beautiful patio in the back with playscape. Schedule your private viewing today!
Investor Tools
$226,000
Estimated Property Value
$157,357Estimated Mortgage Balance
$68,954Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,522
$172,375
2025
$36,338
$136,037
$172,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,522
$172,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$175,000
No
First
Jan 4, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,357
$69,643
30%
70%
$1,050/mo
