Last 24 Hours
$298,000
NAL Estimated Property Value200 E Susan Cir, Orange, TX, 77630
Off Market
4 Beds
2 Bath
2,040 Sq Ft
$48.53 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Exterior
Lot Size1.25 acres
Building Information
Year Built1975
Land Information
APN012861-000160
Lot Number4
SubdivisionSusan Circle
Land UseResidential
Legal DescriptionABST. 7 WM. DAVIS (LOT 4 BLK 2 SUSAN CIRCLE S/D)
Census Tract022302
Assessed Land Value$25,000
Assessed Improvement Value$195,110
Assessment Year2025
About this property
Great Investment home project sitting on 1.25 acres. Property is in Bridge City ISD. Originally a 3 bedroom 2 bath home with 2,040 SF on Piers. City water and sewer available.
Investor Tools
$298,000
Estimated Property Value
$212,573Estimated Mortgage Balance
$85,427Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,634
$220,110
2025
$25,000
$195,110
$220,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,634
$220,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$214,442
Yes
First
Nov 30, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,573
$52,427
19%
71%
$1,286/mo
12.4%