$82,000
NAL Estimated Property Value200 El Paso Street, Sweetwater, TX, 79556
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOther
FlooringVinyl, Wood
Exterior
Lot Size7,013 sqft
Land Information
APNS6300-0034-01
Lot Number1
Land UseResidential
Legal DescriptionORIGINAL BLK 34 LOT 1
Census Tract950400
Assessed Land Value$1,050
Assessed Improvement Value$51,520
Assessment Year2025
About this property
Starter home with fenced yard, carport and remodeled bath. House needs work. Owner financing available. Inquire for terms.
Investor Tools
$82,000
Estimated Property Value
$15,559Estimated Mortgage Balance
$66,441Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$492 /month
Positive
Cash Flow Estimate:
$164 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$480
$52,570
2025
$1,050
$51,520
$52,570
No
Tax History
Year
Tax Paid
Assessed Value
2025
$480
$52,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trenton L Brough
Seller Carryback / Seller Financing / Seller Take-Back
$18,000
No
First
Jul 2, 2019
Jul 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$15,559
$66,441
81%
19%
$108/mo
