$290,000
NAL Estimated Property Value200 Island Drive, Richardson, TX, 75081
Off Market
Lease
Highlights
Interior
AppliancesGas Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,740 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APN42148500040010000
Lot Number1
SubdivisionRichardson East
Land UseResidential
Legal DescriptionRICHARDSON EAST 1 BLK 4 LOT 1 INT202000197469 DD07212020 CO-DC 1485000400100 3CR14850004
Census Tract019039
Assessed Land Value$100,000
Assessed Improvement Value$188,540
Assessment Year2025
About this property
Welcome to this charming 3 bedroom, 2 bath 1 car garage home, seats in a corner with a beautiful spacious yard to entertainer to relax, this inviting property is ready for you to move in, the open floor plan provides ample space for comfortable living and entertaining. Hardwood floor and tile throughout the home.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,292
$288,540
2025
$100,000
$188,540
$288,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,292
$288,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$206,196
Yes
First
Jul 21, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,817
$107,183
36%
63%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,237/mo
+$1,073/mo
9.6%
