$120,000
NAL Estimated Property Value200 Linda Lee Crossing, Whitney, TX, 76692
$136,302 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Electric Oven, Electric Range, Washer
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size8,189 sqft
Building Information
Year Built1979
Land Information
APN129613
Lot Number80
SubdivisionPioneer Cove
Land UseResidential
Legal DescriptionPIONEER COVE LT 80 & 82A
Census Tract960200
Assessed Land Value$7,600
Assessed Improvement Value$81,610
Assessment Year2025
About this property
Amazing income potential or a perfect starter home only 3 minutes from Lake Whitney! Similar homes are currently being rented out between $80 and $150 per night! This cute 2 bedroom home on a corner lot has been remodeled and is move in ready. With vinyl plank flooring throughout, fresh paint, a stackable washer and dryer set, 3 new mini split AC systems and a small storage unit in the back, this home is perfect for you or your new rental... or both! BACK ON MARKET - Buyer's Financing fell through - property appraised for $140,000.
Investor Tools
$120,000
Estimated Property Value
$78,554Estimated Mortgage Balance
$41,446Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$136,301
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$94/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$532
$89,210
2025
$7,600
$81,610
$89,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$532
$89,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Unknown
$84,000
No
First
Oct 14, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,554
$41,446
34%
65%
$504/mo
