Last 24 Hours
$123,000
NAL Estimated Property Value200 N Ross Ave, Shepherd, TX, 77371
$154,181 ARV
Off Market
10 Beds
1 Bath
1,232 Sq Ft
Single Family Residence
$73.86 / sqft
Built in 1971Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 10
Bathrooms 1AppliancesElectric Oven, Free-Standing Range, Dishwasher, Refrigerator
FlooringLaminate, Vinyl
Exterior
Lot Size14,000 sqft
Building Information
Year Built1971
Land Information
APN78020
Lot Number11,12
SubdivisionShepherd Townsite
Land UseResidential
Legal DescriptionSHEPHERD TOWNSITE, BLOCK 32, LOT 11 & 12, ACRES .3214
Census Tract200104
Assessed Land Value$14,000
Assessed Improvement Value$90,400
Assessment Year2025
About this property
Charming 3Bed/1Bath home in town with a spacious yard. Home sits on two city lots with city water and city sewer. Plenty of room in your back and side yard for entertainment. Enjoy the new Carpet and vinyl and fresh coat of paint. Nice big windows for lots of light and large primary room with double closets. Home comes with appliances including the refrigerator and so this place is move in ready. Carport and Storage shed. Excellent buy for investment or starter home. Prime location, close to 59 access, shopping and restaurants.
Investor Tools
$123,000
Estimated Property Value
$0Estimated Mortgage Balance
$123,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$154,181
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,791
$104,400
2025
$14,000
$90,400
$104,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,791
$104,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$121,000
100%
0%
$0/mo
12.4%