$218,000
NAL Estimated Property Value200 Pine Street, Keene, TX, 76059
Off Market
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built1970
Land Information
APN126.3661.00050
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 2 PINE STREET ADDN
Census Tract130303
Assessed Land Value$30,000
Assessed Improvement Value$135,789
Assessment Year2025
About this property
SELLER FINANCING AVAILABLE! The starter home you've been looking for! Well maintained one-story single-family home. Located on a corner lot. Close to schools and highways. Lots of storage space. Property is priced to sell! New roof 2019
Investor Tools
$218,000
Estimated Property Value
$72,274Estimated Mortgage Balance
$145,726Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,913
$165,789
2025
$30,000
$135,789
$165,789
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,913
$165,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maria Maudalena Velasquez
Unknown
$83,250
No
First
Sep 24, 2019
Oct 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,274
$145,726
66%
33%
$500/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$500/mo
+$1,427/mo
10.6%
