$1,080,070
NAL Estimated Property Value200 Rocky Creek Rd, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringConcrete, Tile
Exterior
Lot Size19.95 acres
Building Information
Year Built2007
Stories1
Roof Type112
Land Information
APNR21015
Lot Number25
SubdivisionBell Springs Ranches
Land UseResidential
Legal DescriptionAKA BELL SPRINGS RANCHES LOT PT OF 25, 19.948 AC AB 657 TAX CODES:RSP,SDS
Census Tract010818
Assessed Land Value$881,180
Assessed Improvement Value$198,890
Assessment Year2025
About this property
Don't miss a rare opportunity to own 20+/-AC with this Ranch Getaway in Dripping Springs! Only a 40 minute drive from downtown ATX. Experience Dripping's International Dark Sky designation on your own property. Live in the cabin while you build your dream home. Multiple building sites with pano views! 1,334 sqft. 2 bedroom 2 bath log cabin on slab surrounded by trees. 10,000 gallon rainwater system. Wet weather creek, tons of wildlife, variety of hiking/running/mtn bike trails. Gentle deed restrictions.Restrictions: Yes
Investor Tools
$1,080,070
Estimated Property Value
$0Estimated Mortgage Balance
$1,080,070Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,480 /month
Positive
Cash Flow Estimate:
$2,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,863/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,953
$1,080,070
2025
$881,180
$198,890
$1,080,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,953
$1,080,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,080,070
100%
0%
$0/mo
