$154,000
NAL Estimated Property Value200 SANTA ANA AVE. #18, RANCHO VIEJO, TX, 78575
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size4,813 sqft
Building Information
Year Built1981
Stories1
Roof Type114
Garage Spaces2
Land Information
APN52-0800-0010-0180-00 01
SubdivisionLa Jacaranda Condos
Land UseReal Property Single Family - Condo
Legal DescriptionLA JACARANDA CONDOS UNIT 18 *UDI STATUS - UDI: 50.000000%
Census Tract012506
Assessed Land Value$10,106
Assessed Improvement Value$57,371
Assessment Year2025
About this property
Very nice and well maintained 2 bedroom, 2 bath and 2 car garage condo in Rancho Viejo. Appliances include refrigerator, electric stove/oven, trash compactor, washer and dryer. Complex has a very nice pool and community mailboxes. Garage has a new roof. HOA of $270.00 a month includes the following.Structural insurance, exterior building maintenance, landscape maintenance, Pool, property lighting, garbage service weekly, pest control and water.
Investor Tools
$154,000
Estimated Property Value
$50,648Estimated Mortgage Balance
$103,352Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,547
$67,477
2025
$10,106
$57,371
$67,477
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,547
$67,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$57,600
No
First
Feb 21, 2020
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,648
$103,352
67%
33%
$346/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,150/mo
$346/mo
+$804/mo
9.0%
