Last 24 Hours
$404,000
NAL Estimated Property Value200 Settlers Rdg, Bertram, TX, 78605
Off Market
3 Beds
2 Bath
1,600 Sq Ft
$181.25 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesDishwasher, Electric Water Heater, Free Standing Range, Microwave, Oven
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size1.98 acres
Building Information
Year Built2020
Garage Spaces2
Land Information
APN67854
Lot Number5
SubdivisionThe Settlement
Land UseResidential
Legal DescriptionS7527 THE SETTLEMENT LOT 5 1.98
Census Tract960402
Assessed Land Value$41,184
Assessed Improvement Value$319,908
Assessment Year2025
About this property
Almost 2 acres, new build just outside the city of Burnet, currently in progress. Quick access into town and 30 minutes from Austin. Mature trees throughout the property- horses are allowed. Large garage with 8 foot doors, plenty of space for workshop and/or other outdoor living accommodations. Opportunity to put your own touches on this beautiful house to make it your home.FEMA - Unknown Restrictions: Yes
Investor Tools
$404,000
Estimated Property Value
$0Estimated Mortgage Balance
$404,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,832
$361,092
2025
$41,184
$319,908
$361,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,832
$361,092
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$390,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
6.4%
12.4%