Last 24 Hours
$404,000
NAL Estimated Property Value200 Sunset Lane, Fort Worth, TX, 76114
Off Market
— Beds
— Bath
1,800 Sq Ft
Unimproved LandHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3,938 sqft
Building Information
Year Built2020
Land Information
APN40900--31A
Lot Number31A
SubdivisionSunset Ridge Addition
Land UseResidential
Legal DescriptionSUNSET RIDGE ADDITION LOT 31A
Census Tract100700
Assessed Land Value$75,000
Assessed Improvement Value$276,961
Assessment Year2025
About this property
HUGE PRICED REDUCTION on this multi-family zoned corner lot, located literally in the middle of the River District Building Boom! Excellent corner lot overlooking Elan River District Apartments, enjoy the laid back eclectic lifestyle with walking distance to eating, shopping, and Trinity River biking and walking trails. Excellent opportunity to create your own oasis or investment build for the Entrepreneur, or why not both with multi-family zoning! Fabulous corner lot makes the perfect canvas to create your master piece! Stop dreaming and come live your dream now.
Investor Tools
$404,000
Estimated Property Value
$233,325Estimated Mortgage Balance
$170,675Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,226
$351,961
2025
$75,000
$276,961
$351,961
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,226
$351,961
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$260,000
No
First
Jan 27, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,325
$170,675
42%
58%
$1,559/mo
12.4%