$426,577
NAL Estimated Property Value200 Wildcat Draw, Buda, TX, 78610
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR114461
Lot Number13
SubdivisionWhispering Hollow Phase 1 Sec 1
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE 1 SEC 1, BLOCK D, LOT 13 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$332,417
Assessment Year2025
About this property
BEST DEAL IN WHISPERING HOLLOW! Beautiful home in desirable Whispering Hollow within walking distance to Elm Grove Elem. Recently installed carpet & vinyl wood throughout the home. Grand living room w/high ceilings & gas fireplace. Spacious kitchen w/black appliances, wet bar & walk-in pantry. Master down w/bay windows~separate vanity~stand up shower~garden tub~walk-in closet. All comfortably sized bedrooms & spacious loft perfect for entertaining. Extended covered back patio & spacious backyard.Restrictions: Yes
Investor Tools
$426,577
Estimated Property Value
$213,087Estimated Mortgage Balance
$213,920Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,559 /month
Positive
Cash Flow Estimate:
$853 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
$32/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,663
$426,577
2025
$94,160
$332,417
$426,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,663
$426,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Delmar Financial Company
Conventional
$238,876
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,087
$213,490
50%
50%
$1,433/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,465/mo
+$985/mo
6.9%
