$458,000
NAL Estimated Property Value200 Woodlands TRL, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Gas Water Heater, Oven
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesNo Exterior Steps
Lot Size1.62 acres
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR63460
Lot Number30A
SubdivisionThe Woodlands
Land UseResidential
Legal DescriptionTHE WOODLANDS, LOT 30A, ACRES 1.618 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010702
Assessed Land Value$159,090
Assessed Improvement Value$370,030
Assessment Year2025
About this property
Great lot with LARGE trees. This custom home is ready for your finishing touches. It has an oversized garage with a separate workshop with electricity. Split floor plan with 3 bedrooms, 2 baths. Master has private entrance onto a patio. Current living is all on 1 story but upstairs a semi-finished room that is accessible through the attic. Property also has a separate 350 SQFT workshop w/ electricity. Tons of natural light but no city lights at night!!! Easy access to IH 35 but away from all the noise!!Restrictions: Yes
Investor Tools
$458,000
Estimated Property Value
$0Estimated Mortgage Balance
$458,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,075
$443,390
2025
$159,090
$370,030
$529,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,075
$443,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$458,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
N/A
+$1,640/mo
4.3%
