Last 24 Hours
$543,000
NAL Estimated Property Value2000 Dowling Dr, Richmond, TX, 77469
$649,838 ARV
Off Market
4 Beds
6 Bath
4,047 Sq Ft
$67.95 / sqft
Built in 1975Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size2.87 acres
Building Information
Year Built1975
Stories1
Roof Type127
Garage Spaces3
Land Information
APN0055-00-000-0840-901
Lot Number84
SubdivisionJane Long
Land UseResidential
Legal Description0055 JANE LONG, TRACT 84, ACRES 2.8738, & LOTS 1,2 & 16 BONHAM ACRES SUBDIVISION
Census Tract674702
Assessed Land Value$231,600
Assessed Improvement Value$143,757
Assessment Year2025
About this property
This home situated on over 2.8 acres is in need of some refreshing. It has features that once were gorgeous. The home still has great bones. With some work this four bedroom four full and two half bathroom home may be someone’s dream home. You have 4,047 square feet of living space to manipulate into a more functional space. Bring your design ideas to make this home more beautiful than before.
Investor Tools
$543,000
Estimated Property Value
$0Estimated Mortgage Balance
$543,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$649,837
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,258 /month
Positive
Cash Flow Estimate:
$1,086 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$914/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,254
$375,357
2025
$231,600
$143,757
$375,357
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,254
$375,357
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$533,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
N/A
+$2,300/mo
5.1%
12.4%