Last 24 Hours
$1,046,000
2000 Green Ridge Circle, Waller, TX, 77484
$1,055,649 ARV
Pending
4 Beds
5 Bath
4,458 Sq Ft
$234.63 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 5AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Lot Size1.18 acres
Building Information
Garage Spaces3
Land Information
APN562002-003-001-000
Lot Number1
SubdivisionLakeview 2
Land UseResidential
Legal DescriptionS562002 LAKEVIEW 2 BLK 3 LOT 1 ACRES 1.18
Census Tract680302
Assessed Land Value$76,000
Assessment Year2025
About this property
This midland plan is under construction. From the Entry Gallery, the fast GREAT ROOM! greets you with a direct line of site for the back yard from the expansive covered patio. An open kitchen with all the countertop space a chef could want for those busy holidays and entertaining guests. The Gameroom and Primary Bedroom are HUGE. Other details include a private study opposite from the Guest Suite.
Investor Tools
$740,024Estimated Mortgage Balance
$129,976Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,055,649
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,276 /month
Positive
Cash Flow Estimate:
$2,092 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$76,000
2025
$76,000
N/A
$76,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$76,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Credit Line (Revolving) / Heloc
$741,091
No
First
Jul 16, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$740,024
$129,976
14%
85%
$4,444/mo
12.4%