$617,000
2000 Laguna Harbor Cove Blvd, Port Bolivar, TX, 77650
$625,207 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Lot Size8,930 sqft
Building Information
Year Built2007
Stories2
Roof Type112
Garage Spaces4
Land Information
APN4464-0002-0038-000
Lot Number38
SubdivisionLaguna Harbor (2005), Abst 162
Land UseResidential
Legal DescriptionLAGUNA HARBOR (2005), ABST 162, BLOCK 2, LOT 38, ACRES 0.205
Census Tract723900
Assessed Land Value$86,180
Assessed Improvement Value$539,620
Assessment Year2025
About this property
Experience waterfront living in the gated Laguna Harbor subdivision. This spacious home is thoughtfully designed with roll up bay doors downstairs, creating a seamless entertaining space that blends indoor and outdoor living. With beautiful water views, plenty of room to gather, plus deep water access this property offers a perfect balance of style, function, fun and living the coastal lifestyle.
Investor Tools
$366,651Estimated Mortgage Balance
$259,149Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$625,206
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,755 /month
Positive
Cash Flow Estimate:
$1,252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
$726/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,107
$625,800
2025
$86,180
$539,620
$625,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,107
$625,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New City Mortgage Llc
Conventional
$400,000
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,651
$259,149
41%
59%
$2,399/mo
