Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$385,000

2000 Naples, Rowlett, TX, 75088

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,273 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$169.38 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

BankruptcyAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size2,475 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440527500C0200000
Lot Number20
SubdivisionBayside Townhomes
Land UseResidential
Legal DescriptionBAYSIDE TOWNHOMES BLK C LT 20 INT202500019061 DD01292025 CO-DC 0527500C02000 1CW0527500C
Census Tract018135
Assessed Land Value$100,000
Assessed Improvement Value$287,270
Assessment Year2025

About this property

Beautiful townhome nestled in a charming waterfront community! Just steps from the lake, this thoughtfully designed master-planned neighborhood is also moments from Sapphire Bay, along with a variety of shopping, dining, and everyday conveniences nearby. This spacious home features 3 bedrooms, 2.5 bathrooms, and an attached two-car garage. Enjoy outdoor living with a welcoming covered porch, a private patio, and a third-floor balcony perfect for relaxing. The first floor features an open floorplan with your living room perfect for entertaining with an electric fireplace, island style kitchen that opens seamlessly to the dining and family areas, and a half bath powder room. All bedrooms are located on the second floor, the primary suite offering generous space and en-suite bath. The versatile third-floor retreat can easily serve as a game room, home office, media space, or additional living area, complete with large windows that invite in natural light and scenic views, with access to a private balcony. With scenic walking and biking trails just steps from your door, this stunning lakeside townhome offers the perfect blend of comfort, convenience, and lifestyle.

Investor Tools

$295,613Estimated Mortgage Balance
$112,184Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month

Interested in this property?

Yiru Li

VIP Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$947/month
$266/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,335
$387,270
2025
$100,000
$287,270
$387,270
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,335
$387,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kyber Mortgage Corp
Conventional
$300,000
No
First
Jul 21, 2025
Aug 2065

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,613
$100,387
25%
73%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,065/mo
+$635/mo
8.0%

City: Rowlett

2000 Naples | Property Details | No Agent List