$74,900
2000 Road 5723, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size10,019 sqft
Land Information
APNR250828
Lot Number4942
SubdivisionSanta Fe, Sec 7
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal DescriptionSANTA FE, SEC 7, BLOCK 87, LOT 4942, ACRES 0.2300
Census Tract700302
Assessed Land Value$45,360
Assessment Year2025
About this property
Great opportunity in Terrenos Houston in Cleveland, TX! Four adjoining residential lots available, extending from one corner to the other. Purchase one lot, multiple lots, or all four together for additional space and possibilities. Mobile homes are allowed. Public water, sewer, and electricity are already available, and each lot has a driveway culvert already installed. Perfect opportunity for a future homesite, investment, or for family members looking to purchase neighboring lots. Buy one or combine all four to create a larger property!
Investor Tools
$30,022Estimated Mortgage Balance
$15,338Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$449 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$836
$45,360
2025
$45,360
N/A
$45,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$836
$45,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Stand Alone First / Home Equity First Lien
$34,000
No
First
Aug 31, 2020
Sep 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,022
$15,338
33%
66%
$204/mo
