$381,392
NAL Estimated Property Value2000 W Main Street, Gun Barrel City, TX, 75156
$484,010 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet
Exterior
Lot Size25,221 sqft
Building Information
Year Built2013
Garage Spaces63
Land Information
APN0578-0080-0E00-53
SubdivisionAb 0578 L Navarro Sur
Land UseCommercial
Legal DescriptionAB 578 L NAVARRO SUR, TR 8E (RE: TR 8F)
Census Tract950604
Assessed Land Value$52,964
Assessed Improvement Value$328,428
Assessment Year2025
About this property
Prime business location in Gun Barrel City. High daily traffic count. Plenty parking with low pipe fence for security. Office building has 2 conference rooms, large front reception-welcome area, kitchen and 2 bathrooms at 1,606 sq ft. Metal warehouse with 2 bay doors is 1 ,200 sq ft. Second warehouse is 600 sq ft. Storage building 200 sq ft and covered canopy 400 sq ft.
Investor Tools
$381,392
Estimated Property Value
$210,412Estimated Mortgage Balance
$170,980Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$484,010
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,288 /month
Positive
Cash Flow Estimate:
$763 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,343
$381,392
2025
$52,964
$328,428
$381,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,343
$381,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ennis State Bank
Commercial
$225,000
No
First
Nov 28, 2022
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,412
$170,980
44%
55%
$1,349/mo
