Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$277,821

NAL Estimated Property Value

2000 Wilderland Circle, Bryan, TX, 77807

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,407 Sq Ft
price_per_sqft$177.68 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Vinyl

Exterior

Lot Size3,598 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN571500-0001-0110
Lot Number11
SubdivisionShirewood Ph 1
Land UseResidential
Legal DescriptionSHIREWOOD PH 1, BLOCK 1, LOT 11
Census Tract000203
Assessed Land Value$35,100
Assessed Improvement Value$242,721
Assessment Year2025

About this property

Immaculate Patio home with Stylish Updates! Experience the style & comfort in this 3 bedroom, 2 bath beauty with 2-car garage. Positioned on a corner lot in the quiet Shirewood neighborhood, this brick home has a 2 year old roof, 2 yr old water heater, solar screens & recent blown in attic insulation. Inside, the large living room is the heart of the home, welcoming with an intimate fireplace with ventless logs. A recent full interior paint upgrade compliments the all-new laminate flooring - say goodbye to carpet! The kitchen is very open with stainless appliances, built in microwave, gas range, pantry & new french doors leading to the privacy fenced backyard. Both bathrooms have beautiful updates as well. Venture outside to find gutters at both the front and back of the house ensuring optimum functionality. The insulated garage door with opener & keypad is another convenient addition to this impeccable property. This home also comes with a 1 year home warranty!

Investor Tools

Property Icon
$277,821
Estimated Property Value
$171,527Estimated Mortgage Balance
$106,294Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,667 /month
Positive
Cash Flow Estimate:
$556 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$215/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,420
$277,821
2025
$35,100
$242,721
$277,821
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,420
$277,821

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Fed Mortgage Corp
Conventional
$178,500
No
First
Mar 28, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,527
$106,294
38%
62%
$1,071/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,286/mo
+$244/mo
6.6%

City: Bryan

2000 Wilderland Circle | Property Details | No Agent List