Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$203,740

NAL Estimated Property Value

2000 Willoughby Lane 5521, Arlington, TX, 76011

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths963 Sq Ft
price_per_sqft$171.34 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool

Building Information

Year Built1983

Land Information

APN-7515C-FFF--5521
Lot Number5521
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK FFF LOT 5521 & .0020829 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$173,740
Assessment Year2025

About this property

Gorgeous and Immaculate Condominium located in the Mid Cities area. This stunning Condo features Hardwood Flooring, Ceramic Tile and other Amenities included. This property is 5 minutes away from the AT&T Stadium.

Investor Tools

Property Icon
$203,740
Estimated Property Value
$157,348Estimated Mortgage Balance
$46,392Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,222 /month
Positive
Cash Flow Estimate:
$407 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$285/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,566
$203,740
2025
$30,000
$173,740
$203,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,566
$203,740

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Unknown
$164,957
No
First
Nov 14, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,348
$46,392
22%
77%
$1,010/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,295/mo
+$161/mo
8.6%

City: Arlington

2000 Willoughby Lane 5521 | Property Details | No Agent List