$1,077,304
NAL Estimated Property Value2000 Windy TER 4A&B, Cedar Park, TX, 78613
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size12,423 sqft
Building Information
Year Built2014
Stories1
Roof Type112
Land Information
APN01782504120000
Lot NumberA
Subdivision2000 Windy Terrace Industrial Condominiu
Land UseIndustrial
Legal DescriptionUNT A BLD 4 2000 WINDY TERRACE INDUSTRIAL CONDOMINIUMS PLUS 2.3 % INT IN COM AREA
Census Tract035800
Assessed Land Value$124,233
Assessed Improvement Value$953,071
Assessment Year2025
About this property
Currently under construction. These new office warehouse condos are perfect for small to medium sized businesses. Units available in different sizes. Purchase an entire building - approx. 5920 sqft, half building - approx. 2960 sqft, or one third building - approx. 1950 sqft. Developer will customize your finish out if needed (additional charges may apply). This particular listing is for one 2960 square foot office/warehouse condo.Restrictions: Yes
Investor Tools
$1,077,304
Estimated Property Value
$220,350Estimated Mortgage Balance
$856,954Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,464 /month
Positive
Cash Flow Estimate:
$2,155 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,514
$1,077,304
2025
$124,233
$953,071
$1,077,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,514
$1,077,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North Texas Certified Development Corpor
Commercial
$286,000
No
First
Sep 22, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,350
$856,954
79%
20%
$1,715/mo
