Last 24 Hours
$4,162,080
NAL Estimated Property Value2000 Windy Terrace, Bldg 7, Cedar Park, TX, 78613
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size12.40 acres
Land Information
APNR-17-W359-1000-0000
Land UseLand
Legal DescriptionCONDO REFERENCE ONLY - C651 - 2000 WINDY TERRACE INDUSTRIAL CONDO, ACRES 12.4, COMMON INT, (REF), {PT/GTR}
Census Tract035800
Assessed Land Value$4,162,080
Assessment Year2025
About this property
Currently under construction. These new office warehouse condos are perfect for small to medium sized businesses. Units available in different sizes. Purchase an entire building - approx. 5920 sqft, half building - approx. 2960 sqft, or one third building - approx. 1950 sqft. Developer will customize your finish out if needed (additional charges may apply). This particular listing is for one 5920 square foot office/warehouse building.Restrictions: Yes
Investor Tools
$4,162,080
Estimated Property Value
$589,920Estimated Mortgage Balance
$3,572,160Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,972 /month
Positive
Cash Flow Estimate:
$8,324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,734/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$4,162,080
2025
$4,162,080
N/A
$4,162,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$4,162,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
Commercial
$640,000
No
First
Feb 14, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$589,920
$3,572,160
85%
14%
$3,838/mo
12.4%