$235,000
NAL Estimated Property Value20003 Big Timber Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size6,303 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN1141390150061
Lot Number61
SubdivisionAtascocita North R/P
Land UseResidential
Legal DescriptionLT 61 BLK 15 ATASCOCITA NORTH SEC 3 R/P
Census Tract250701
Assessed Land Value$25,515
Assessed Improvement Value$189,769
Assessment Year2025
About this property
Charming two story home located on a quiet cul-de-sac street. This updated home has a large 2 story living area, a kitchen with a breakfast bar and a dining area with a view of the spacious backyard. Covered deck with plenty of room for entertaining. The upstairs bathroom was recently updated and fresh paint has been added throughout the house! Walk to the neighborhood elementary school or the community playground and pool. Roof was replaced in 2024 and cement board siding throughout the entire exterior in 2023. Schedule a showing today!
Investor Tools
$235,000
Estimated Property Value
$219,708Estimated Mortgage Balance
$15,292Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,434
$215,284
2025
$25,515
$189,769
$215,284
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,434
$215,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$222,300
No
First
Sep 2, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,708
$15,292
6%
93%
$1,333/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,613/mo
+$677/mo
11.7%
