Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$410,000

NAL Estimated Property Value

20005 Hargrave Rd, Huffman, TX, 77336

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,500 Sq Ft
price_per_sqft$160 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Gas Oven, Gas Range, Dishwasher
FlooringConcrete, Tile

Exterior

Lot Size1 acre

Building Information

Year Built1990
Stories1
Garage Spaces2

Land Information

APN0441410000076
Land UseResidential
Legal DescriptionTR 3C-2 ABST 686 P FITZSIMMONS
Census Tract251600
Assessed Land Value$43,560
Assessed Improvement Value$285,386
Assessment Year2025

About this property

MOVE IN READY! New fence! Beautifully updated home on approximately 2.7 unrestricted acres. Open, split floorplan perfect for entertaining! Updated kitchen and bathrooms. Fresh paint, updated appliances, double pane energy efficient windows. There is a small pond on the property waiting to be stocked with fish. Garden area, bluebonnets and beautiful trees. There are several out buildings perfect for storage. You do not want to miss this home in the country but close enough to the city. Room sizes are approximate, please independently verify.

Investor Tools

Property Icon
$410,000
Estimated Property Value
$341,796Estimated Mortgage Balance
$68,204Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,562
$328,946
2025
$43,560
$285,386
$328,946
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,562
$328,946

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$375,000
No
First
Sep 10, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,796
$68,204
16%
83%
$2,249/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,249/mo
$-23/mo
6.5%

City: Huffman