$246,760
NAL Estimated Property Value2001 Saras Way, Brookshire, TX, 77423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Vinyl
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN444400-009-001-000
Lot Number1
SubdivisionCrystal Lakes 1
Land UseResidential
Legal DescriptionS444400 CRYSTAL LAKES 1 BLK 9 LOT 1
Census Tract680202
Assessed Land Value$36,000
Assessed Improvement Value$210,760
Assessment Year2025
About this property
Located at one of Brookshires most recent subdivisions, located next to walking trial and next to a park. No thru traffic, Ready to enjoy, covered patio, 2 in blinds, large master bath with garden tub and walk in closet. Lots of counter space, dry bar opens into the living area, split bedroom plan, large family room.
Investor Tools
$246,760
Estimated Property Value
$96,519Estimated Mortgage Balance
$150,241Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,481 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$246,760
2025
$36,000
$210,760
$246,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$246,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$102,490
No
First
Mar 29, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,519
$150,241
60%
39%
$615/mo
