$290,000
NAL Estimated Property Value20010 Rocky Trace Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,772 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1250260020022
Lot Number22
SubdivisionCypress Springs
Land UseResidential
Legal DescriptionLT 22 BLK 2 CYPRESS SPRINGS SEC 4
Census Tract543011
Assessed Land Value$47,726
Assessed Improvement Value$228,806
Assessment Year2025
About this property
4 bedroom, 2.5 bath, 2 garage house with fresh paint and new carpet. The floorplan boasts an upstairs gameroom and the primary bedroom has a large sitting area.
Investor Tools
$290,000
Estimated Property Value
$216,107Estimated Mortgage Balance
$73,893Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,683
$276,532
2025
$47,726
$228,806
$276,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,683
$276,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$237,553
No
First
Aug 13, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,107
$73,893
25%
75%
$1,425/mo
