$183,000
NAL Estimated Property Value20011 Bambiwoods Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,303 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1141390150031
Lot Number31
SubdivisionAtascocita North R/P
Land UseResidential
Legal DescriptionLT 31 BLK 15 ATASCOCITA NORTH SEC 3 R/P
Census Tract250701
Assessed Land Value$25,515
Assessed Improvement Value$122,215
Assessment Year2025
About this property
Great starter home or investment property on a quiet street. Finished with tile floors in the kitchen and dining area, carpet in living room and both bedrooms. Home was recently renovated. With two bedrooms and two full bathrooms, this home is great and has a large backyard!
Investor Tools
$183,000
Estimated Property Value
$135,867Estimated Mortgage Balance
$47,133Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,004
$147,730
2025
$25,515
$122,215
$147,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,004
$147,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Fha
$151,701
Yes
First
Dec 7, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,867
$42,133
23%
74%
$910/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,405/mo
+$885/mo
15.0%
