$442,000
NAL Estimated Property Value20019 Kyle Canyon Dr, Cypress, TX, 77433
$453,125 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,325 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1400770030005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 3 MIRAMESA SEC 5
Census Tract543006
Assessed Land Value$62,102
Assessed Improvement Value$365,552
Assessment Year2025
About this property
Brand NEW energy-efficient home ready January 2022! Unwind in the Kendall’s private main level primary suite. Miramesa community amenities include recreation center & walking trails. Miramesa offers open enrollment to all the Cyfair ISD schools. Known for their energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving thousands of dollars on utility bills.
Investor Tools
$442,000
Estimated Property Value
$313,617Estimated Mortgage Balance
$128,383Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$453,125
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$940/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,759
$427,654
2025
$62,102
$365,552
$427,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,759
$427,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$341,504
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,617
$128,383
29%
71%
$2,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,988/mo
+$262/mo
8.8%
