Last 24 Hours
$455,253
NAL Estimated Property Value2002 Brackenridge Street A, Houston, TX, 77026
Off Market
Commercial
6 Beds
3 Bath
1,044 Sq Ft
Multi Family
$387.93 / sqft
Built in 1935Highlights
Interior
Bedrooms 6
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size9,309 sqft
Building Information
Year Built1935
Land Information
APN0071010000014
Lot Number11,12
SubdivisionBrackenridge & Cobb
Land UseResidential
Legal DescriptionLT 11 & TRS 10B & 12 BLK 6 (N 47.5 FT OF LT 12) BRACKENRIDGE & COBB
Census Tract210800
Assessed Land Value$128,772
Assessed Improvement Value$326,481
Assessment Year2025
About this property
Location location location! Conveniently located close to I-10, 69, 610, 45, and 5 minutes to Minute Maid Ball Park, Downtown, and the Buffalo Bayou. This gentrifying area has lots of new builds and remodeled homes and you can look forward to the East River Project coming in 2023. This PROPERTY has 3 Houses each one have thee-bedrooms two baths. new. You can live in one and rent out the other two, rent out all three units, or even do AIRBNB. Separate electrical meters. No gas service on this property. Schedule to see this income producing home today!
Investor Tools
$455,253
Estimated Property Value
$277,355Estimated Mortgage Balance
$177,898Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,732 /month
Positive
Cash Flow Estimate:
$911 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,044/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,248
$455,253
2025
$128,772
$326,481
$455,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,248
$455,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$292,500
No
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,355
$177,898
39%
61%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,754/mo
$-32/mo
4.5%
12.4%