$222,000
NAL Estimated Property Value2002 Colby Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,663 sqft
Building Information
Year Built1957
Stories1
Garage Spaces4
Land Information
APN0902400000035
Lot Number35
SubdivisionPlumwood
Land UseResidential
Legal DescriptionLT 35 BLK 8 PLUMWOOD SEC 2
Census Tract254000
Assessed Land Value$40,248
Assessed Improvement Value$148,372
Assessment Year2025
About this property
Pride of Ownership shows in this home! Many updates! New roof, granite counters in bathrooms and kitchen. Open floor plan. Spacious living room features original wood floors. Custom look kitchen has an abundance of cabinets and counter space. From dining area, French doors open into the patio and huge fenced backyard. All bedrooms are large and offer nice size closets. Move-in ready! Easy access to Hwy 146 and Grand Parkway!
Investor Tools
$222,000
Estimated Property Value
$0Estimated Mortgage Balance
$222,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$915
$188,620
2025
$40,248
$148,372
$188,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$915
$188,620
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.3%
