$426,200
NAL Estimated Property Value2002 Commerce St, Victoria, TX, 77901
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size1.21 acres
Building Information
Year Built1981
Stories1
Roof Type183
Land Information
APN54520-001-00100
Lot Number1
SubdivisionUniversal Development Subd
Land UseCommercial
Legal DescriptionUNIVERSAL DEVELOPMENT SUBD LOT 1 BLOCK 1
Census Tract000602
Assessed Land Value$51,150
Assessed Improvement Value$375,050
Assessment Year2025
About this property
Single story building on 1.2105 acres centrally located in Victoria, Texas. This building is currently divided into three sections. The interior has drop ceilings, carpet and VCT tile. There are 5-10 Ton package HVAC units with gas heat, ages unknown. The roof is tar and gravel and is 15+ years old. The building is serviced by one gas meter, one electric meter and one water meter. There are multiple entrances to the building. The exterior is brick veneer and stucco. Currently divided into 3 Suites-A-8,205, Suite B-4,935, Suite C-2,830
Investor Tools
$426,200
Estimated Property Value
$318,790Estimated Mortgage Balance
$107,410Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,557 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$955/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,331
$426,200
2025
$51,150
$375,050
$426,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,331
$426,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anthony Wayne Properties Inc
Unknown
$325,000
No
First
Apr 29, 2025
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,790
$107,410
25%
75%
$1,949/mo
