$3,000,000
NAL Estimated Property Value2002 Homedale Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Water Heater
FlooringStone, Wood
Exterior
Lot Size42,571 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01031002250000
Lot Number12
SubdivisionGlencliff
Land UseResidential
Legal DescriptionLOT 12 GLENCLIFF
Census Tract001923
Assessed Land Value$1,346,170
Assessed Improvement Value$1,653,830
Assessment Year2025
About this property
Private musician’s retreat. Rare .97 acre estate in Barton Hills featuring breathtaking views, a large pool among beautifully terraced courtyards, comfortable living spaces, updated chef’s kitchen, upstairs master suite, recording studio and B room with separate entrances.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$3,000,000
Estimated Property Value
$831,082Estimated Mortgage Balance
$2,168,918Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,000 /month
Positive
Cash Flow Estimate:
$6,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,602/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$64,227
$3,000,000
2025
$1,346,170
$1,653,830
$3,000,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$64,227
$3,000,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Stand Alone First / Home Equity First Lien
$997,300
No
First
Mar 8, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$831,082
$2,168,918
72%
28%
$5,980/mo
