$540,918
NAL Estimated Property Value2002 Lily Ranch Lane, Conroe, TX, 77304
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size11,344 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5393-15-00500
Lot Number2
SubdivisionGraystone Hills 15
Land UseResidential
Legal DescriptionS539315 - GRAYSTONE HILLS 15, BLOCK 2, LOT 2
Census Tract693702
Assessed Land Value$68,337
Assessed Improvement Value$472,581
Assessment Year2025
Investor Tools
$540,918
Estimated Property Value
$319,020Estimated Mortgage Balance
$221,898Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,246 /month
Positive
Cash Flow Estimate:
$1,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,074/month
$785/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,183
$540,918
2025
$68,337
$472,581
$540,918
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,183
$540,918
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$353,400
No
First
Apr 15, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,020
$221,898
41%
59%
$2,119/mo
