Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$781,221

NAL Estimated Property Value

2002 Moses Creek Ct, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,602 Sq Ft
price_per_sqft$230.59 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size1.02 acres

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN660050-0102-0100
Lot Number10
SubdivisionWilliams Creek Ph 1
Land UseResidential
Legal DescriptionWILLIAMS CREEK PH 1, BLOCK 2, LOT 10, ACRES 1.016
Census Tract002016
Assessed Land Value$149,393
Assessed Improvement Value$631,828
Assessment Year2025

About this property

If you have always wanted a quality built home on 1.0 acres with a pool, this is the house for you. This country retreat in Williams Creek offers a WOW entrance with vaulted ceilings in the living room, pine woodwork, exposed beams and a large stone fireplace. Four bedrooms and four bathrooms gives everyone the space and privacy they desire. The country kitchen offers quality appliances, an island and also offers some privacy from the living room. The home features wood floors in the living room, solar screens and 2" blinds throughout. The master bathroom offers a jetted tub and walk in closets. The large laundry room includes a sink, granite counter tops and lots of storage. The beautiful outdoor pool and covered patio lead to a large lot with mature shade trees to complete your private hideaway. The roof was replaced in March 2022, the AC in 2019 and the home interior was repainted two years ago. Client request a leaseback thru December 7th.

Investor Tools

Property Icon
$781,221
Estimated Property Value
$446,060Estimated Mortgage Balance
$335,161Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,687 /month
Positive
Cash Flow Estimate:
$1,562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,442/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,396
$781,221
2025
$149,393
$631,828
$781,221
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,396
$781,221

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$452,000
No
First
Aug 29, 2025
Sep 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,060
$335,161
42%
57%
$2,710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$2,960/mo
$-1,290/mo
2.6%

City: College Station

2002 Moses Creek Ct | Property Details | No Agent List