$547,000
NAL Estimated Property Value2002 Northridge Dr, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,067 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02221713080000
Lot Number3
SubdivisionDelwood 4 East Sec 4
Land UseResidential
Legal DescriptionLOT 3 BLK F DELWOOD 4 EAST SEC 4
Census Tract002106
Assessed Land Value$255,600
Assessed Improvement Value$226,627
Assessment Year2025
About this property
Beautifully remodeled home nestled in the middle of the desirable Windsor Park neighborhood! Updated with the classic/timeless yet modern design in an open floor plan with plenty of natural light. Open kitchen featuring quartz countertops, custom backsplash & new cabinets. Large laundry room access to the spacious backyard & new fencing. Updates include but not limited to a new AC/ Furnace, new roof, windows! Your new home is close to Mueller, Hank’s, & and all the trendy spots Austin has to offer!
Investor Tools
$547,000
Estimated Property Value
$362,609Estimated Mortgage Balance
$184,391Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,282 /month
Positive
Cash Flow Estimate:
$1,094 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,767
$482,227
2025
$255,600
$226,627
$482,227
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,767
$482,227
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$400,129
No
First
Jun 3, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,609
$186,391
33%
66%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,399/mo
$-311/mo
4.6%
