$244,122
NAL Estimated Property Value2002 Orlando Dr, Odessa, TX, 79763
$275,133 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Range, Free Standing Gas, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1956
Land Information
APN34400.01200.00000
Lot Number12
SubdivisionWestern Manor
Land UseResidential
Legal DescriptionWESTERN MANOR BLOCK 24 LOT 12
Census Tract001000
Assessed Land Value$21,456
Assessed Improvement Value$222,666
Assessment Year2025
About this property
PRICE IMPROVMENT! So much space is this 4 bed, 1.5 bath home located on a Cul-de-Sac. This home has a great entry with a separate side yard for the pets. 2 nice size living areas. Huge Pantry/Laundry Room area and big back yard, w/ shade trees. There is a parking pad in the front and a carport in the back with a garage door entry for privacy. So many personal touches in this home including a great reading nook off the living area. Wonderful backyard space to enjoy BBQ's and time together.
Investor Tools
$244,122
Estimated Property Value
$213,776Estimated Mortgage Balance
$30,711Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$275,132
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,465 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,967
$244,122
2025
$21,456
$222,666
$244,122
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,967
$244,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Fha
$225,834
Yes
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,776
$30,346
12%
88%
$1,354/mo
