$60,000
$70,000
2002 W Knox Ave, HARLINGEN, TX, 78552
$78,000 ARV
On Market
Price Drop
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater
Exterior
Lot Size7,000 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN25-2560-0020-0100-00
Lot Number10
SubdivisionWallace Home Lawn Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- WALLACE HOME LAWN LOT 10 BLK 2
Census Tract011802
Assessed Land Value$45,150
Assessed Improvement Value$51,897
Assessment Year2025
About this property
Investment opportunity- great fixer-upper on a large lot in an established neighborhood! Three bedrooms, one bath, and a detached garage. This home would be great for a first-time homebuyer or as a rental to earn some passive income! Cash only. Bring all offers!
Investor Tools
$0Estimated Mortgage Balance
$151,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$78,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$906 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$517
$51,107
2025
$45,150
$51,897
$97,047
No
Tax History
Year
Tax Paid
Assessed Value
2025
$517
$51,107
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$91,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
10.2%
