Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$510,000

NAL Estimated Property Value

2002 Waters Edge Ct, Pearland, TX, 77584

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,837 Sq Ft
price_per_sqft$101.64 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating ElectricHeating Electric
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size9,657 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN7502-3001-008
Lot Number8
SubdivisionShadow Creek Ranch Sf1-Sf2-Sf3-Sf4-Sf5-S
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF3 (PEARLAND), BLOCK 1, LOT 8
Census Tract660607
Assessed Land Value$52,510
Assessed Improvement Value$397,600
Assessment Year2025

About this property

Enjoy a peaceful lake view on your approach to this extensively remodeled home in the heart of Shadow Creek Ranch. Not only will you be stunned by the home's complete transformation, you will love that the house kisses the acclaimed Mary Marek Elementary School and is a short walk to Nolan Ryan Jr. High. Brace yourself for the expanse of gorgeous granite that is the kitchen island and breakfast bar that fits 7 chairs. The master shower has been updated with a frameless surround and black river rock tile underfoot. The m. bath features dual sinks, vanity area, and shoe shelving for days in the walk-in closet. Both the downstairs home office and the upstairs study have built-ins galore, and the raised gameroom is noteworthy. Each side of the upstairs is equipped with 2 bedrooms with shared baths. The covered back patio and brick privacy fence are BEGGING for a pool to be added! All of that with a hard to find detached garage and you've found the best property in the neighborhood!

Investor Tools

Property Icon
$510,000
Estimated Property Value
$320,723Estimated Mortgage Balance
$189,277Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
$995/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,854
$450,110
2025
$52,510
$397,600
$450,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,854
$450,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$361,000
No
First
Aug 11, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,723
$196,277
37%
63%
$2,165/mo

City: Pearland

2002 Waters Edge Ct | Property Details | No Agent List