$241,000
NAL Estimated Property Value20027 S Navaho Trl, Katy, TX, 77449
Recently Sold
10/03/26
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Tile
Exterior
Lot Size6,077 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1147710070062
Lot Number62
SubdivisionSundown
Land UseResidential
Legal DescriptionLT 62 BLK 7 SUNDOWN SEC 2 R/P
Census Tract542401
Assessed Land Value$46,489
Assessed Improvement Value$174,415
Assessment Year2025
About this property
AVAILABLE NOW! Experience the perfect blend of luxury and Affordability in our newly renovated home! Call today to receive a link to explore your future home at your convenience with our hassle-free IN PERSON- SELF GUIDED tours! Streamline the process with our easy and quick ONLINE APPLICATION. This is the lowest-priced home in the area! Don't miss out on this incredible opportunity to make this your new home sweet home.
Investor Tools
$241,000
Estimated Property Value
$87,976Estimated Mortgage Balance
$153,708Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,966
$220,904
2025
$46,489
$174,415
$220,904
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,966
$220,904
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lubbock National Bank
Commercial
$109,035
No
First
Apr 5, 2017
Mar 2022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,976
$171,024
66%
37%
$654/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$654/mo
+$1,496/mo
10.7%
