Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,106,000

NAL Estimated Property Value

2003 Belaire Dr, Granite Shoals, TX, 78654

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,262 Sq Ft
price_per_sqft$254.2 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesConvection Oven, Dishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBoat Slip
Lot Size5,001 sqft

Building Information

Year Built2001
Garage Spaces2

Land Information

APN5302
SubdivisionBel Air , Sherwood Shores
Land UseResidential
Legal DescriptionS3170 BEL AIR, SHERWOOD SHORES LOT PT OF 35, 34 & 239
Census Tract960501
Assessed Land Value$497,138
Assessed Improvement Value$532,862
Assessment Year2025

About this property

LAKE LBJ WATERFRONT home: Street-to-street setting presents opportunities to expand. Open concept living room/kitchen offer water views. Master suite with views & 2 bedrooms share a bath. Covered porch dining/sitting area & large deck dockside. Boathouse w/ lift & storage. Toast marshmallows and share stories with the kids around the glowing fire pit. As evening falls, quietly savor an outdoor candlelit dinner where, far from the city lights, you can count the stars in the endless Texas sky.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,106,000
Estimated Property Value
$344,204Estimated Mortgage Balance
$762,394Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,636 /month
Positive
Cash Flow Estimate:
$2,212 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,035/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,892
$1,030,000
2025
$497,138
$532,862
$1,030,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,892
$1,030,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$365,500
No
First
Feb 22, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,204
$685,796
66%
31%
$2,192/mo

City: Granite Shoals